HomeMy WebLinkAbout20251202_PLN1388_HOA-Budget Jensen Farm Townhomes Homeowners' Association
2025 Operating Budget
FINAL
GENERAL PROJECT INFORMATION
Washington UBI Number 605 998 373
HOA Annual Renewal Date Nov.30th
Land Division Type ULS
Lots,Units,or Parcels Lots
Number of Lots 4
INCOMEANNUAL •
Per Lot Total Per Lot Total
Professional Services
Annual Assessments $2.50 $10.00 Total Anticipated Expenses $2.50 $10.00
Other Income Sources 0.00 0.00 Less Pass-Through Expenses 0.00 0.00
GRAND TOTAL INCOME $2.50 $10.00 TOTAL WUCIOA ASSESSMENT $2.50 $10.00
ANNUAL EXPENSES
Per Lot Total
Professional Services
Annual Report $2.50 $10.00
Accounting/Tax Preparation 0.00 0.00
Total Professional Services $2.50 $10.00
Administrative
Property/General Liability/Fidelity Insurance $0.00 $0.00
Bank Fees and Charges 0.00 0.00
Clerical/Administrative 0.00 0.00
Licenses and Permits 0.00 0.00
Total Administrative $0.00 $0.00
Maintenance
Maintenance/Repair $0.00 $0.00
Landscaping Maintenance 0.00 0.00
Total Maintenance $0.00 $0.00
Reserves $0.00 $0.00
Utilities
Submeter Solutions $0.00 $0.00
Power 0.00 0.00
Natural Gas 0.00 0.00
Cable Television 0.00 0.00
Water 0.00 0.00
Sanitary Sewer 0.00 0.00
Storm Drainage 0.00 0.00
Irrigation 0.00 0.00
Total Utilities $0.00 $0.00
GRAND TOTAL EXPENSES $2.50 $10.00
BREAKDOWN
Per Lot Total
Annually $2.50 $10.00
Quarterly $0.63 $2.50
Monthly $0.21 $0.83